M. G. & LILLIE A. JOHNSON HEALTH OCCUPATION CENTER
ITEM	AMENITIES	LIFE SAFETY	GENERAL MAINT	DEFICIENCY	REGULATIONS	LAST SCHED.	NEXT SCHED.	EST. COST	ACTUAL COST
Exterior
ADA Ramp
Roofs			$95,500 1900 sq.ft. $9,000			1994	2014	95500      9000
Brick/washed & sealed				$5,200				$5,200
Interior
Indoor air quality			$30,537					$30,537
Alarms
Horn strobes		$2,200 11 @ $2.						$2,200
Sprinkler
Smoke detector		$1,200 6 @ $200.						$1,200
Floors		$33,800 carpet & linoleum      tile halls	$4,000	9800      carpet        141          3200		2008		33800      4000	$9,800
Ceilings
	AMENITIES	LIFE SAFETY	GEN. MAINT	DEFICIENCY	REGULATIONS	LAST SCHED.	NEXT SCHED.	EST. COST	ACTUAL COST
Furn. Fixt. & Equip	$10,000 100 Seats @ $300 $30,000						2005	10000    30000	$42,000 88 seats outlar
ADA Restrooms			$75,000 600 sq.ft. $125 sq.ft.					$75,000
ADA Hardware			$23,340 78@ $300.					$23,340
ADA Signage			$2,340 78 @ $30.					$2,340
Other
Electrical			$16,347					$16,347
HVAC			$6,505			2005,2006, 2008		$6,505	$84,900
Plumbing			$5,878					$5,878
Paint			$14,615			2008		$14,615	2,000
Carpentry			$15,956					$15,956
TOTAL ALL	$40,000	$3,400	$123,638	$104,500	$100,740			$371,418	$138,700
							Variance