KELLY TENNIS COURTS
ITEM	AMENITIES	LIFE SAFETY	GENERAL MAINT	DEFICIENCY	REGULATIONS	LAST SCHED.	NEXT SCHED.	EST. COST	ACTUAL COST
Exterior
Surface recoat			$12,000			1992        2005	2003        2015	$12,000	21000
Net			as needed			2007	2012		4300
Fence			as needed
Parking			$6,000					$6,000
	AMENITIES	LIFE SAFETY	GEN. MAINT	DEFICIENCY	REGULATIONS	LAST SCHED.	NEXT SCHED.	EST. COST	ACTUAL COST
Other								2200	2200
Electrical			$2,600					$2,600
HVAC
Plumbing			$800					$800
Paint
Carpentry			$612					$612
TOTAL ALL			$22,092					$22,012	$27,500
							Variance