PIONEER STUDENT CENTER
ITEM	AMENITIES	LIFE SAFETY	GENERAL MAINT	DEFICIENCY	REGULATIONS	LAST SCHED.	NEXT SCHED.	EST. COST	ACTUAL COST
Exterior
ADA Ramp
Roofs				59345        11,869 sq.ft.   $5. per sq.ft.				$59,345
Brick/washed & sealed				$1,000			2005		$1,000
Interior
Indoor air quality			$21,978					$21,978
Water Infiltration				$150,000				$150,000
Basement
Alarms
Horn strobes		$600 3 @ $200						$600
Sprinkler
Smoke detector		$2,000 10 @ $200						$2,000
Floors
Ceilings
	AMENITIES	LIFE SAFETY	GEN. MAINT	DEFICIENCY	REGULATIONS	LAST SCHED.	NEXT SCHED.	EST. COST	ACTUAL COST
Furn. Fixt. & Equip	$10,000							$10,000
ADA Restrooms		160,000				2002			160000 Including Elevator
ADA Hardware					5400                  18 @ $300			$5,400
ADA Signage					$540 18 @ $30			$540
Other
Electrical			$13,662					$13,662
HVAC			$5,739 Replace	12units $60,000				5739          60000
Plumbing			$963					$963
Paint			$4,172				exterior 2004	$4,172	$12,400
Carpentry			$20,309			2007	2010	$20,309
TOTAL ALL	$10,000	$2,600	$66,823	$270,345	$5,940			$515,708	$173,400
							Variance